Mutual Fund SWP Return Calculator

Submit

Systematic Withdrawal Plan Calculator

Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on 11-04-2025 Return (%)
SBI Magnum Income Fund-Regular Plan-Growth 20-08-2016 to 29-04-2025 104 312,000 1,424,486 7.42

SBI Magnum Income Fund-Regular Plan-Growth

Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)		 Current Value
22-08-2016 37.7994 26,455.4464 26,455.4464 1,000,000 1,000,000 0 0 1,000,000
12-09-2016 38.0972 78.7459 26,376.7004 -3,000 997,000 23.45 21 1,004,878
10-10-2016 38.7143 77.4907 26,299.2097 -3,000 994,000 70.9 49 1,018,155
10-11-2016 38.9432 77.0353 26,222.1744 -3,000 991,000 88.11 80 1,021,175
13-12-2016 39.6656 75.6323 26,146.5421 -3,000 988,000 141.14 113 1,037,118
10-01-2017 39.896 75.1955 26,071.3466 -3,000 985,000 157.65 141 1,040,142
10-02-2017 39.7239 75.5213 25,995.8253 -3,000 982,000 145.34 172 1,032,656
10-03-2017 39.6226 75.7144 25,920.111 -3,000 979,000 138.04 200 1,027,022
10-04-2017 40.239 74.5545 25,845.5564 -3,000 976,000 181.88 231 1,039,999
11-05-2017 40.543 73.9955 25,771.5609 -3,000 973,000 203.01 262 1,044,856
12-06-2017 41.3604 72.5331 25,699.0278 -3,000 970,000 258.29 294 1,062,922
10-07-2017 41.5595 72.1857 25,626.8421 -3,000 967,000 271.43 322 1,065,039
10-08-2017 41.8667 71.656 25,555.1861 -3,000 964,000 291.45 353 1,069,911
11-09-2017 42.028 71.381 25,483.8051 -3,000 961,000 301.84 385 1,071,033
10-10-2017 41.9728 71.4749 25,412.3303 -3,000 958,000 298.29 414 1,066,627
10-11-2017 42.0677 71.3136 25,341.0167 -3,000 955,000 304.39 445 1,066,038
11-12-2017 42.0768 71.2982 25,269.7185 -3,000 952,000 304.97 476 1,063,269
10-01-2018 41.9576 71.5008 25,198.2177 -3,000 949,000 297.31 506 1,057,257
12-02-2018 41.9895 71.4464 25,126.7713 -3,000 946,000 299.37 539 1,055,061
12-03-2018 42.028 71.381 25,055.3903 -3,000 943,000 301.84 567 1,053,028
10-04-2018 42.5902 70.4387 24,984.9516 -3,000 940,000 337.46 596 1,064,114
10-05-2018 42.1594 71.1585 24,913.793 -3,000 937,000 310.25 626 1,050,351
11-06-2018 41.9126 71.5775 24,842.2155 -3,000 934,000 294.41 658 1,041,202
10-07-2018 42.2872 70.9435 24,771.2721 -3,000 931,000 318.38 687 1,047,508
10-08-2018 42.8173 70.0651 24,701.2069 -3,000 928,000 351.58 718 1,057,639
10-09-2018 42.4593 70.6559 24,630.551 -3,000 925,000 329.25 749 1,045,796
10-10-2018 42.6645 70.3161 24,560.235 -3,000 922,000 342.09 779 1,047,850
12-11-2018 43.0634 69.6647 24,490.5702 -3,000 919,000 366.72 812 1,054,647
10-12-2018 43.5708 68.8535 24,421.7168 -3,000 916,000 397.38 840 1,064,074
10-01-2019 43.8804 68.3677 24,353.3491 -3,000 913,000 415.74 871 1,068,635
11-02-2019 44.0967 68.0323 24,285.3168 -3,000 910,000 428.42 903 1,070,902
11-03-2019 44.4636 67.4709 24,217.8459 -3,000 907,000 449.64 931 1,076,813
10-04-2019 44.7957 66.9707 24,150.8752 -3,000 904,000 468.55 961 1,081,855
10-05-2019 44.8818 66.8422 24,084.033 -3,000 901,000 473.4 991 1,080,935
10-06-2019 45.87 65.4022 24,018.6307 -3,000 898,000 527.84 1,022 1,101,735
10-07-2019 46.778 64.1327 23,954.498 -3,000 895,000 575.82 1,052 1,120,544
13-08-2019 47.0706 63.7341 23,890.764 -3,000 892,000 590.89 1,086 1,124,553
11-09-2019 47.4253 63.2574 23,827.5066 -3,000 889,000 608.91 1,115 1,130,027
10-10-2019 47.6033 63.0208 23,764.4858 -3,000 886,000 617.85 1,144 1,131,268
11-11-2019 47.8458 62.7014 23,701.7843 -3,000 883,000 629.92 1,176 1,134,031
10-12-2019 48.0826 62.3926 23,639.3917 -3,000 880,000 641.6 1,205 1,136,643
10-01-2020 49.1675 61.0159 23,578.3758 -3,000 877,000 693.64 1,236 1,159,290
10-02-2020 50.1937 59.7685 23,518.6073 -3,000 874,000 740.79 1,267 1,180,486
11-03-2020 50.6563 59.2226 23,459.3847 -3,000 871,000 761.42 1,297 1,188,366
13-04-2020 49.9387 60.0737 23,399.311 -3,000 868,000 729.25 1,330 1,168,531
11-05-2020 50.9375 58.8957 23,340.4153 -3,000 865,000 773.78 1,358 1,188,902
10-06-2020 51.793 57.9229 23,282.4924 -3,000 862,000 810.55 1,388 1,205,870
10-07-2020 52.9587 56.6479 23,225.8445 -3,000 859,000 858.74 1,418 1,230,011
10-08-2020 53.004 56.5995 23,169.245 -3,000 856,000 860.57 1,449 1,228,063
10-09-2020 53.1618 56.4315 23,112.8135 -3,000 853,000 866.92 1,480 1,228,719
12-10-2020 53.8947 55.6641 23,057.1494 -3,000 850,000 895.93 1,512 1,242,658
10-11-2020 54.3332 55.2149 23,001.9346 -3,000 847,000 912.91 1,541 1,249,769
10-12-2020 54.6937 54.8509 22,947.0836 -3,000 844,000 926.67 1,571 1,255,061
11-01-2021 54.8092 54.7353 22,892.3483 -3,000 841,000 931.04 1,603 1,254,711
10-02-2021 54.3607 55.1869 22,837.1614 -3,000 838,000 913.97 1,633 1,241,444
10-03-2021 54.4077 55.1393 22,782.0221 -3,000 835,000 915.77 1,661 1,239,517
12-04-2021 54.9433 54.6017 22,727.4204 -3,000 832,000 936.09 1,694 1,248,719
10-05-2021 55.2269 54.3214 22,673.099 -3,000 829,000 946.69 1,722 1,252,165
10-06-2021 55.5771 53.9791 22,619.12 -3,000 826,000 959.62 1,753 1,257,105
12-07-2021 55.643 53.9151 22,565.2048 -3,000 823,000 962.04 1,785 1,255,596
10-08-2021 55.9886 53.5823 22,511.6225 -3,000 820,000 974.62 1,814 1,260,394
13-09-2021 56.4506 53.1438 22,458.4787 -3,000 817,000 991.2 1,848 1,267,795
11-10-2021 56.4435 53.1505 22,405.3282 -3,000 814,000 990.94 1,876 1,264,635
10-11-2021 56.667 52.9409 22,352.3873 -3,000 811,000 998.87 1,906 1,266,643
10-12-2021 56.829 52.7899 22,299.5974 -3,000 808,000 1,004.57 1,936 1,267,264
10-01-2022 56.6001 53.0034 22,246.5939 -3,000 805,000 996.5 1,967 1,259,159
10-02-2022 56.7118 52.899 22,193.6949 -3,000 802,000 1,000.45 1,998 1,258,644
10-03-2022 56.7376 52.875 22,140.8199 -3,000 799,000 1,001.36 2,026 1,256,217
11-04-2022 56.5002 53.0972 22,087.7227 -3,000 796,000 992.96 2,058 1,247,961
10-05-2022 56.0896 53.4859 22,034.2369 -3,000 793,000 978.27 2,087 1,235,892
10-06-2022 56.093 53.4826 21,980.7543 -3,000 790,000 978.39 2,118 1,232,966
11-07-2022 56.5617 53.0394 21,927.7148 -3,000 787,000 995.14 2,149 1,240,269
10-08-2022 57.0288 52.605 21,875.1098 -3,000 784,000 1,011.56 2,179 1,247,511
12-09-2022 57.6817 52.0096 21,823.1003 -3,000 781,000 1,034.07 2,212 1,258,794
10-10-2022 57.3102 52.3467 21,770.7536 -3,000 778,000 1,021.33 2,240 1,247,686
10-11-2022 57.8751 51.8358 21,718.9178 -3,000 775,000 1,040.64 2,271 1,256,985
12-12-2022 58.3805 51.387 21,667.5308 -3,000 772,000 1,057.6 2,303 1,264,961
10-01-2023 58.6624 51.1401 21,616.3907 -3,000 769,000 1,066.94 2,332 1,268,069
10-02-2023 58.7949 51.0248 21,565.3659 -3,000 766,000 1,071.29 2,363 1,267,934
10-03-2023 58.8561 50.9718 21,514.3941 -3,000 763,000 1,073.3 2,391 1,266,253
10-04-2023 59.7878 50.1775 21,464.2166 -3,000 760,000 1,103.32 2,422 1,283,298
10-05-2023 60.5335 49.5593 21,414.6573 -3,000 757,000 1,126.69 2,452 1,296,304
12-06-2023 60.9717 49.2032 21,365.4541 -3,000 754,000 1,140.15 2,485 1,302,688
10-07-2023 60.9883 49.1898 21,316.2644 -3,000 751,000 1,140.66 2,513 1,300,043
10-08-2023 61.2881 48.9491 21,267.3152 -3,000 748,000 1,149.75 2,544 1,303,433
11-09-2023 61.5223 48.7628 21,218.5524 -3,000 745,000 1,156.8 2,576 1,305,414
10-10-2023 61.5192 48.7653 21,169.7872 -3,000 742,000 1,156.7 2,605 1,302,348
10-11-2023 61.9602 48.4182 21,121.369 -3,000 739,000 1,169.82 2,636 1,308,684
11-12-2023 62.2814 48.1685 21,073.2005 -3,000 736,000 1,179.26 2,667 1,312,468
10-01-2024 62.7859 47.7814 21,025.4191 -3,000 733,000 1,193.89 2,697 1,320,100
12-02-2024 63.4564 47.2766 20,978.1425 -3,000 730,000 1,212.97 2,730 1,331,197
11-03-2024 63.9653 46.9004 20,931.2421 -3,000 727,000 1,227.19 2,758 1,338,873
10-04-2024 64.008 46.8691 20,884.373 -3,000 724,000 1,228.37 2,788 1,336,767
10-05-2024 64.2853 46.667 20,837.706 -3,000 721,000 1,236.02 2,818 1,339,558
10-06-2024 64.8158 46.285 20,791.421 -3,000 718,000 1,250.45 2,849 1,347,613
10-07-2024 65.403 45.8695 20,745.5515 -3,000 715,000 1,266.16 2,879 1,356,821
12-08-2024 66.0179 45.4422 20,700.1093 -3,000 712,000 1,282.31 2,912 1,366,578
10-09-2024 66.4299 45.1604 20,654.9489 -3,000 709,000 1,292.96 2,941 1,372,106
10-10-2024 67.1024 44.7078 20,610.2411 -3,000 706,000 1,310.07 2,971 1,382,997
11-11-2024 67.3867 44.5192 20,565.722 -3,000 703,000 1,317.2 3,003 1,385,856
10-12-2024 67.7539 44.2779 20,521.4441 -3,000 700,000 1,326.32 3,032 1,390,408
10-01-2025 67.8435 44.2194 20,477.2247 -3,000 697,000 1,328.53 3,063 1,389,247
10-02-2025 68.3154 43.914 20,433.3107 -3,000 694,000 1,340.08 3,094 1,395,910
10-03-2025 68.5315 43.7755 20,389.5352 -3,000 691,000 1,345.31 3,122 1,397,325
11-04-2025 70.0107 42.8506 20,346.6846 -3,000 688,000 1,380.27 3,154 1,424,486